|
|
|
(State or Other Jurisdiction of Incorporation)
|
(Commission File Number)
|
(IRS Employer Identification No.)
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
Title of each class:
|
Trading Symbol:
|
Name of each exchange on which registered:
|
|
||
|
||
|
||
|
Item 2.02. |
Results of Operations and Financial Condition.
|
Item 9.01 |
Financial Statements and Exhibits.
|
Exhibit
Number
|
Description
|
|
Press release, dated April 25, 2024, issued by FTAI Aviation Ltd.
|
||
104
|
Cover Page Interactive Data File - the cover page XBRL tags are embedded within the Inline XBRL document
|
FTAI Aviation Ltd.
|
|||
By:
|
/s/ Eun (Angela) Nam
|
||
Name:
|
Eun (Angela) Nam
|
||
Title:
|
Chief Financial Officer and Chief Accounting Officer
|
||
Date: April 25, 2024
|
(in thousands, except per share data)
|
||||
Selected Financial Results
|
Q1’24
|
|||
Net Income Attributable to Shareholders
|
$
|
31,287
|
||
Basic Earnings per Ordinary Share
|
$
|
0.31
|
||
Diluted Earnings per Ordinary Share
|
$
|
0.31
|
||
Adjusted EBITDA(1)
|
$
|
164,101
|
• |
FTAI Aviation Ltd. and LATAM Airlines Group S.A. enter into a Perpetual Power Program covering over 60 engines.
|
• |
Aerospace Products Adj. EBITDA reached $70 million, a 28.7% quarterly growth versus Q4 2023 and 156.7% growth vs Q1 2023. (1)
|
(1)
|
For definitions and reconciliations of non-GAAP measures, please refer to the exhibit to this press release.
|
Three Months Ended March 31,
|
||||||||
2024
|
2023
|
|||||||
Revenues
|
||||||||
Lease income
|
$
|
53,161
|
$
|
55,978
|
||||
Maintenance revenue
|
45,790
|
35,141
|
||||||
Asset sales revenue
|
38,607
|
108,691
|
||||||
Aerospace products revenue
|
189,057
|
85,113
|
||||||
Other revenue
|
79
|
7,795
|
||||||
Total revenues
|
326,694
|
292,718
|
||||||
Expenses
|
||||||||
Cost of sales
|
142,804
|
145,670
|
||||||
Operating expenses
|
25,317
|
22,534
|
||||||
General and administrative
|
3,683
|
4,067
|
||||||
Acquisition and transaction expenses
|
6,179
|
3,262
|
||||||
Management fees and incentive allocation to affiliate
|
4,895
|
2,997
|
||||||
Depreciation and amortization
|
49,920
|
40,926
|
||||||
Asset impairment
|
962
|
1,220
|
||||||
Interest expense
|
47,707
|
39,292
|
||||||
Total expenses
|
281,467
|
259,968
|
||||||
Other (expense) income
|
||||||||
Equity in losses of unconsolidated entities
|
(667
|
)
|
(1,335
|
)
|
||||
Other income
|
634
|
8
|
||||||
Total other expense
|
(33
|
)
|
(1,327
|
)
|
||||
Income before income taxes
|
45,194
|
31,423
|
||||||
Provision for income taxes
|
5,572
|
2,026
|
||||||
Net income
|
39,622
|
29,397
|
||||||
Less: Dividends on preferred shares
|
8,335
|
6,791
|
||||||
Net income attributable to shareholders
|
$
|
31,287
|
$
|
22,606
|
||||
Earnings per share:
|
||||||||
Basic
|
$
|
0.31
|
$
|
0.23
|
||||
Diluted
|
$
|
0.31
|
$
|
0.22
|
||||
Weighted average shares outstanding:
|
||||||||
Basic
|
100,245,905
|
99,728,245
|
||||||
Diluted
|
100,960,065
|
100,974,100
|
(Unaudited)
|
||||||||
March 31, 2024
|
December 31, 2023
|
|||||||
Assets
|
||||||||
Cash and cash equivalents
|
$
|
65,224
|
$
|
90,756
|
||||
Restricted cash
|
150
|
150
|
||||||
Accounts receivable, net
|
137,399
|
115,156
|
||||||
Leasing equipment, net
|
2,187,716
|
2,032,413
|
||||||
Property, plant, and equipment, net
|
44,114
|
45,175
|
||||||
Investments
|
22,055
|
22,722
|
||||||
Intangible assets, net
|
46,583
|
50,590
|
||||||
Goodwill
|
4,630
|
4,630
|
||||||
Inventory, net
|
345,470
|
316,637
|
||||||
Other assets
|
322,565
|
286,456
|
||||||
Total assets
|
$
|
3,175,906
|
$
|
2,964,685
|
||||
Liabilities
|
||||||||
Accounts payable and accrued liabilities
|
$
|
139,250
|
$
|
112,907
|
||||
Debt, net
|
2,693,754
|
2,517,343
|
||||||
Maintenance deposits
|
62,722
|
65,387
|
||||||
Security deposits
|
42,431
|
41,065
|
||||||
Other liabilities
|
60,143
|
52,100
|
||||||
Total liabilities
|
$
|
2,998,300
|
$
|
2,788,802
|
||||
Commitments and contingencies
|
||||||||
Equity
|
||||||||
Ordinary shares ($0.01 par value per share; 2,000,000,000 shares authorized; 100,245,905 and 100,245,905 shares issued and outstanding as of March 31, 2024 and December
31, 2023, respectively)
|
$
|
1,002
|
$
|
1,002
|
||||
Preferred shares ($0.01 par value per share; 200,000,000 shares authorized; 15,920,000 and 15,920,000 shares issued and outstanding as of March 31, 2024 and December
31, 2023, respectively)
|
159
|
159
|
||||||
Additional paid in capital
|
218,074
|
255,973
|
||||||
Accumulated deficit
|
(42,163
|
)
|
(81,785
|
)
|
||||
Shareholders' equity
|
177,072
|
175,349
|
||||||
Non-controlling interest in equity of consolidated subsidiaries
|
534
|
534
|
||||||
Total equity
|
177,606
|
175,883
|
||||||
Total liabilities and equity
|
$
|
3,175,906
|
$
|
2,964,685
|
Three Months Ended March 31,
|
||||||||
2024
|
2023
|
|||||||
Cash flows from operating activities:
|
||||||||
Net income
|
$
|
39,622
|
$
|
29,397
|
||||
Adjustments to reconcile net income to net cash (used in) provided by operating activities:
|
||||||||
Equity in losses of unconsolidated entities
|
667
|
1,335
|
||||||
Gain on sale of leasing equipment, net
|
(58,061
|
)
|
(31,657
|
)
|
||||
Security deposits and maintenance claims included in earnings
|
(2,437
|
)
|
(9,842
|
)
|
||||
Equity-based compensation
|
510
|
108
|
||||||
Depreciation and amortization
|
49,920
|
40,926
|
||||||
Asset impairment
|
962
|
1,220
|
||||||
Change in deferred income taxes
|
4,548
|
1,692
|
||||||
Change in fair value of guarantees
|
(259
|
)
|
(1,769
|
)
|
||||
Amortization of lease intangibles and incentives
|
9,202
|
7,844
|
||||||
Amortization of deferred financing costs
|
2,638
|
2,017
|
||||||
Provision for credit losses
|
—
|
475
|
||||||
Other
|
(259
|
)
|
(326
|
)
|
||||
Change in:
|
||||||||
Accounts receivable
|
(27,945
|
)
|
(14,840
|
)
|
||||
Inventory
|
(6,877
|
)
|
6,984
|
|||||
Other assets
|
(1,845
|
)
|
(2,013
|
)
|
||||
Accounts payable and accrued liabilities
|
(10,252
|
)
|
6,088
|
|||||
Management fees payable to affiliate
|
238
|
(386
|
)
|
|||||
Other liabilities
|
(717
|
)
|
1,444
|
|||||
Net cash (used in) provided by operating activities
|
(345
|
)
|
38,697
|
|||||
Cash flows from investing activities:
|
||||||||
Investment in unconsolidated entities
|
—
|
(19,500
|
)
|
|||||
Principal collections on finance leases
|
786
|
—
|
||||||
Principal collections on notes receivable
|
1,964
|
—
|
||||||
Acquisition of leasing equipment
|
(276,990
|
)
|
(127,513
|
)
|
||||
Acquisition of property, plant and equipment
|
(1,312
|
)
|
(1,451
|
)
|
||||
Acquisition of lease intangibles
|
862
|
(8,640
|
)
|
|||||
Purchase deposits for acquisitions
|
(25,535
|
)
|
(9,940
|
)
|
||||
Proceeds from sale of leasing equipment
|
128,384
|
153,679
|
||||||
Proceeds for deposit on sale of aircraft and engine
|
2,098
|
1,042
|
||||||
Return of purchase deposits
|
530
|
—
|
||||||
Net cash used in investing activities
|
$
|
(169,213
|
)
|
$
|
(12,323
|
)
|
||
Three Months Ended March 31,
|
||||||||
2024
|
2023
|
|||||||
Cash flows from financing activities:
|
||||||||
Proceeds from debt
|
$
|
210,000
|
$
|
145,000
|
||||
Repayment of debt
|
(35,000
|
)
|
(220,000
|
)
|
||||
Payment of deferred financing costs
|
(292
|
)
|
—
|
|||||
Receipt of security deposits
|
1,856
|
1,459
|
||||||
Return of security deposits
|
—
|
(65
|
)
|
|||||
Receipt of maintenance deposits
|
8,927
|
10,142
|
||||||
Release of maintenance deposits
|
(3,056
|
)
|
—
|
|||||
Proceeds from issuance of preferred shares, net of underwriter's discount and issuance costs
|
—
|
61,729
|
||||||
Cash dividends - ordinary shares
|
(30,074
|
)
|
(29,919
|
)
|
||||
Cash dividends - preferred shares
|
(8,335
|
)
|
(6,791
|
)
|
||||
Net cash provided by (used in) financing activities
|
$
|
144,026
|
$
|
(38,445
|
)
|
|||
Net decrease in cash and cash equivalents and restricted cash
|
(25,532
|
)
|
(12,071
|
)
|
||||
Cash and cash equivalents and restricted cash, beginning of period
|
90,906
|
53,065
|
||||||
Cash and cash equivalents and restricted cash, end of period
|
$
|
65,374
|
$
|
40,994
|
Three Months Ended
March 31,
|
||||||||||||
(in thousands)
|
2024
|
2023
|
Change
|
|||||||||
Net income attributable to shareholders
|
$
|
31,287
|
$
|
22,606
|
$
|
8,681
|
||||||
Add: Provision for income taxes
|
5,572
|
2,026
|
3,546
|
|||||||||
Add: Equity-based compensation expense
|
510
|
108
|
402
|
|||||||||
Add: Acquisition and transaction expenses
|
6,179
|
3,262
|
2,917
|
|||||||||
Add: Losses on the modification or extinguishment of debt and capital lease obligations
|
—
|
—
|
—
|
|||||||||
Add: Changes in fair value of non-hedge derivative instruments
|
—
|
—
|
—
|
|||||||||
Add: Asset impairment charges
|
962
|
1,220
|
(258
|
)
|
||||||||
Add: Incentive allocations
|
4,308
|
2,942
|
1,366
|
|||||||||
Add: Depreciation and amortization expense (1)
|
59,122
|
48,770
|
10,352
|
|||||||||
Add: Interest expense and dividends on preferred shares
|
56,042
|
46,083
|
9,959
|
|||||||||
Add: Pro-rata share of Adjusted EBITDA from unconsolidated entities (2)
|
(548
|
)
|
(696
|
)
|
148
|
|||||||
Less: Equity in losses of unconsolidated entities
|
667
|
1,335
|
(668
|
)
|
||||||||
Less: Non-controlling share of Adjusted EBITDA
|
—
|
—
|
—
|
|||||||||
Adjusted EBITDA (non-GAAP)
|
$
|
164,101
|
$
|
127,656
|
$
|
36,445
|
(1)
|
Includes the following items for the three months
ended March 31, 2024 and 2023: (i) depreciation and amortization expense of $49,920 and $40,926, (ii) lease intangible amortization of $3,976 and $3,983 and (iii) amortization for lease incentives of $5,226 and $3,861, respectively.
|
(2)
|
Includes the following items for the three months
ended March 31, 2024 and 2023: (i) net loss of $667 and $1,335, (ii) depreciation and
amortization expense of $119 and $400, and (iii) acquisition and transaction expenses of
$0 and $239, respectively.
|