|
|
|
(State or Other Jurisdiction of Incorporation)
|
(Commission File Number)
|
(IRS Employer Identification No.)
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
Title of each class:
|
Trading Symbol:
|
Name of each exchange on which registered:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Item 2.02. |
Results of Operations and Financial Condition.
|
Item 9.01
|
Financial Statements and Exhibits.
|
Exhibit
Number
|
Description
|
|
Press release, dated February 22, 2024, issued by FTAI Aviation Ltd.
|
||
104
|
Cover Page Interactive Data File - the cover page XBRL tags are embedded within the Inline XBRL document
|
FTAI Aviation Ltd.
|
||
By:
|
/s/ Eun (Angela) Nam
|
|
Name:
|
Eun (Angela) Nam
|
|
Title:
|
Chief Financial Officer and Chief Accounting Officer
|
|
Date: February 22, 2024
|
(in thousands, except per share data)
|
||||
Selected Financial Results
|
Q4’23
|
|||
Net Income Attributable to Shareholders
|
$
|
110,025
|
||
Basic Earnings per Ordinary Share from Continuing Operations
|
$
|
1.10
|
||
Diluted Earnings per Ordinary Share from Continuing Operations
|
$
|
1.09
|
||
Adjusted EBITDA(1)
|
$
|
162,331
|
• |
Q4 2023 Aerospace Products Adj. EBITDA of $55 million, bringing total segment Adj. EBITDA for 2023 to $160 million, up from $74 million in 2022. (1)
|
• |
Sold 61 modules to 17 unique customers in Q4, including 6 new customers and 11 repeat customers. Modules sold in 2023 total 178 to 30 customers.
|
• |
Launched V2500 Engine exchange program.
|
• |
Acquired $229 million of Aviation Leasing Equipment in Q4, comprised of 11 Aircraft and 32 Engines.
|
Three Months Ended December 31,
|
Year Ended December 31,
|
|||||||||||||||
2023
|
2022
|
2023
|
2022
|
|||||||||||||
Total revenues
|
$
|
312,737
|
$
|
274,291
|
$
|
1,170,896
|
$
|
708,411
|
||||||||
Expenses
|
||||||||||||||||
Cost of sales
|
135,223
|
128,246
|
502,132
|
248,385
|
||||||||||||
Operating expenses
|
28,945
|
24,067
|
110,163
|
132,264
|
||||||||||||
General and administrative
|
3,430
|
2,343
|
13,700
|
14,164
|
||||||||||||
Acquisition and transaction expenses
|
4,999
|
4,867
|
15,194
|
13,207
|
||||||||||||
Management fees and incentive allocation to affiliate
|
4,900
|
3,558
|
18,037
|
3,562
|
||||||||||||
Depreciation and amortization
|
46,478
|
37,456
|
169,877
|
152,917
|
||||||||||||
Asset impairment
|
901
|
9,048
|
2,121
|
137,219
|
||||||||||||
Interest expense
|
43,663
|
36,997
|
161,639
|
169,194
|
||||||||||||
Total expenses
|
268,539
|
246,582
|
992,863
|
870,912
|
||||||||||||
Other income (expense)
|
||||||||||||||||
Equity in income (losses) of unconsolidated entities
|
63
|
(244
|
)
|
(1,606
|
)
|
(369
|
)
|
|||||||||
(Loss) gain on sale of assets, net
|
—
|
(2,722
|
)
|
—
|
77,211
|
|||||||||||
Gain (loss) on extinguishment of debt
|
—
|
2
|
—
|
(19,859
|
)
|
|||||||||||
Other income (expense)
|
6,713
|
(1
|
)
|
7,590
|
207
|
|||||||||||
Total other income (expense)
|
6,776
|
(2,965
|
)
|
5,984
|
57,190
|
|||||||||||
Income (loss) from continuing operations before income taxes
|
50,974
|
24,744
|
184,017
|
(105,311
|
)
|
|||||||||||
(Benefit from) provision for income taxes
|
(67,386
|
)
|
(2,057
|
)
|
(59,800
|
)
|
5,300
|
|||||||||
Net income (loss) from continuing operations
|
118,360
|
26,801
|
243,817
|
(110,611
|
)
|
|||||||||||
Net loss from discontinued operations, net of income taxes
|
—
|
—
|
—
|
(101,416
|
)
|
|||||||||||
Net income (loss)
|
118,360
|
26,801
|
243,817
|
(212,027
|
)
|
|||||||||||
Less: Net income (loss) attributable to non-controlling interests in consolidated subsidiaries:
|
||||||||||||||||
Continuing operations
|
—
|
—
|
—
|
—
|
||||||||||||
Discontinued operations
|
—
|
—
|
—
|
(18,817
|
)
|
|||||||||||
Less: Dividends on preferred shares
|
8,335
|
6,791
|
31,795
|
27,164
|
||||||||||||
Net income (loss) attributable to shareholders
|
$
|
110,025
|
$
|
20,010
|
$
|
212,022
|
$
|
(220,374
|
)
|
|||||||
Earnings (loss) per share:
|
||||||||||||||||
Basic
|
||||||||||||||||
Continuing operations
|
$
|
1.10
|
$
|
0.20
|
$
|
2.12
|
$
|
(1.39
|
)
|
|||||||
Discontinued operations
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
(0.83
|
)
|
|||||||
Diluted
|
||||||||||||||||
Continuing operations
|
$
|
1.09
|
$
|
0.20
|
$
|
2.11
|
$
|
(1.39
|
)
|
|||||||
Discontinued operations
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
(0.83
|
)
|
|||||||
Weighted average shares outstanding:
|
||||||||||||||||
Basic
|
100,239,011
|
99,566,387
|
99,908,214
|
99,421,008
|
||||||||||||
Diluted
|
100,853,151
|
100,180,524
|
100,425,777
|
99,421,008
|
December 31,
|
||||||||
2023
|
2022
|
|||||||
Assets
|
||||||||
Cash and cash equivalents
|
$
|
90,756
|
$
|
33,565
|
||||
Restricted cash
|
150
|
19,500
|
||||||
Accounts receivable, net
|
115,156
|
99,443
|
||||||
Leasing equipment, net
|
2,032,413
|
1,913,553
|
||||||
Property, plant, and equipment, net
|
45,175
|
10,014
|
||||||
Investments
|
22,722
|
22,037
|
||||||
Intangible assets, net
|
50,590
|
41,955
|
||||||
Goodwill
|
4,630
|
—
|
||||||
Inventory, net
|
316,637
|
163,676
|
||||||
Other assets
|
286,456
|
125,834
|
||||||
Total assets
|
$
|
2,964,685
|
$
|
2,429,577
|
||||
Liabilities
|
||||||||
Accounts payable and accrued liabilities
|
$
|
112,907
|
$
|
86,452
|
||||
Debt, net
|
2,517,343
|
2,175,727
|
||||||
Maintenance deposits
|
65,387
|
78,686
|
||||||
Security deposits
|
41,065
|
32,842
|
||||||
Other liabilities
|
52,100
|
36,468
|
||||||
Total liabilities
|
$
|
2,788,802
|
$
|
2,410,175
|
||||
Commitments and contingencies
|
||||||||
Equity
|
||||||||
Ordinary shares ($0.01 par value per share; 2,000,000,000 shares authorized; 100,245,905 and
99,716,621 shares issued and outstanding as of December 31, 2023 and 2022, respectively)
|
1,002
|
$
|
997
|
|||||
Preferred shares ($0.01 par value per share; 200,000,000 shares authorized; 15,920,000 and
13,320,000 shares issued and outstanding as of December 31, 2023 and 2022, respectively)
|
159
|
133
|
||||||
Additional paid in capital
|
255,973
|
343,350
|
||||||
Accumulated deficit
|
(81,785
|
)
|
(325,602
|
)
|
||||
Shareholders' equity
|
175,349
|
18,878
|
||||||
Non-controlling interest in equity of consolidated subsidiaries
|
534
|
524
|
||||||
Total equity
|
$
|
175,883
|
$
|
19,402
|
||||
Total liabilities and equity
|
$
|
2,964,685
|
$
|
2,429,577
|
Year Ended December 31,
|
||||||||
2023
|
2022
|
|||||||
Cash flows from operating activities:
|
||||||||
Net income (loss)
|
$
|
243,817
|
$
|
(212,027
|
)
|
|||
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating
activities:
|
||||||||
Equity in losses of unconsolidated entities
|
1,606
|
46,971
|
||||||
Gain on sale of assets, net
|
(160,742
|
)
|
(141,677
|
)
|
||||
Security deposits and maintenance claims included in earnings
|
(40,535
|
)
|
(41,845
|
)
|
||||
Loss on extinguishment of debt
|
—
|
19,859
|
||||||
Equity-based compensation
|
1,638
|
2,623
|
||||||
Depreciation and amortization
|
169,877
|
193,236
|
||||||
Asset impairment
|
2,121
|
137,219
|
||||||
Change in deferred income taxes
|
(63,626
|
)
|
2,161
|
|||||
Change in fair value of non-hedge derivatives
|
—
|
(1,567
|
)
|
|||||
Change in fair value of guarantees
|
(1,807
|
)
|
—
|
|||||
Amortization of lease intangibles and incentives
|
43,764
|
37,135
|
||||||
Amortization of deferred financing costs
|
8,860
|
19,018
|
||||||
Provision for credit losses
|
6,583
|
47,975
|
||||||
Other
|
(6,646
|
)
|
(1,010
|
)
|
||||
Change in:
|
||||||||
Accounts receivable
|
(40,357
|
)
|
(65,969
|
)
|
||||
Other assets
|
(5,627
|
)
|
(23,037
|
)
|
||||
Inventory
|
(31,884
|
)
|
(23,267
|
)
|
||||
Accounts payable and accrued liabilities
|
1,254
|
(19,599
|
)
|
|||||
Management fees payable to affiliate
|
1,683
|
804
|
||||||
Other liabilities
|
(997
|
)
|
2,340
|
|||||
Net cash provided by (used in) operating activities
|
128,982
|
(20,657
|
)
|
|||||
Cash flows from investing activities:
|
||||||||
Investment in unconsolidated entities
|
(19,500
|
)
|
(7,344
|
)
|
||||
Principal collections on finance leases
|
3,638
|
2,227
|
||||||
Principal collections on notes receivable
|
4,875
|
—
|
||||||
Acquisition of business, net of cash acquired
|
(29,632
|
)
|
(3,819
|
)
|
||||
Acquisition of leasing equipment
|
(749,780
|
)
|
(638,329
|
)
|
||||
Acquisition of property, plant and equipment
|
(6,148
|
)
|
(144,196
|
)
|
||||
Acquisition of lease intangibles
|
(20,964
|
)
|
(31,127
|
)
|
||||
Investment in promissory notes
|
(11,500
|
)
|
—
|
|||||
Purchase deposit for acquisitions
|
(23,937
|
)
|
(6,671
|
)
|
||||
Proceeds from sale of leasing equipment
|
477,886
|
408,937
|
||||||
Proceeds from sale of property, plant and equipment
|
—
|
5,289
|
||||||
Proceeds for deposit on sale of aircraft and engine
|
1,413
|
3,780
|
||||||
Return of purchase deposits
|
300
|
—
|
||||||
Net cash used in investing activities
|
$
|
(373,349
|
)
|
$
|
(411,253
|
)
|
Year Ended December 31,
|
||||||||
2023
|
2022
|
|||||||
Cash flows from financing activities:
|
||||||||
Proceeds from debt
|
$
|
951,665
|
$
|
813,980
|
||||
Repayment of debt
|
(605,000
|
)
|
(1,144,529
|
)
|
||||
Payment of deferred financing costs
|
(12,180
|
)
|
(18,607
|
)
|
||||
Receipt of security deposits
|
9,927
|
3,882
|
||||||
Return of security deposits
|
(2,385
|
)
|
(2,141
|
)
|
||||
Receipt of maintenance deposits
|
30,354
|
47,846
|
||||||
Release of maintenance deposits
|
(275
|
)
|
(1,471
|
)
|
||||
Proceeds from issuance of ordinary shares, net of underwriter's discount
|
5
|
—
|
||||||
Proceeds from issuance of preferred shares, net of underwriter's discount and issuance costs
|
61,729
|
—
|
||||||
Capital contributions from non-controlling interests
|
10
|
1,187
|
||||||
Dividend from spin-off of FTAI Infrastructure, net of cash transferred
|
—
|
500,562
|
||||||
Settlement of equity-based compensation
|
—
|
(148
|
)
|
|||||
Cash dividends - ordinary shares
|
(119,847
|
)
|
(128,483
|
)
|
||||
Cash dividends - preferred shares
|
(31,795
|
)
|
(27,164
|
)
|
||||
Net cash provided by financing activities
|
282,208
|
44,914
|
||||||
Net increase (decrease) in cash and cash equivalents and restricted cash
|
37,841
|
(386,996
|
)
|
|||||
Cash and cash equivalents and restricted cash, beginning of period
|
53,065
|
440,061
|
||||||
Cash and cash equivalents and restricted cash, end of period
|
$
|
90,906
|
$
|
53,065
|
Three Months Ended December 31,
|
Year Ended December 31,
|
|||||||||||||||
(in thousands)
|
2023
|
2022
|
2023
|
2022
|
||||||||||||
Net income (loss) attributable to shareholders from continuing operations
|
$
|
110,025
|
$
|
20,010
|
$
|
212,022
|
$
|
(137,775
|
)
|
|||||||
Add: (Benefit from) provision for income taxes
|
(67,386
|
)
|
(2,057
|
)
|
(59,800
|
)
|
5,300
|
|||||||||
Add: Equity-based compensation expense
|
510
|
—
|
1,638
|
—
|
||||||||||||
Add: Acquisition and transaction expenses
|
4,999
|
4,867
|
15,194
|
13,207
|
||||||||||||
Add: (Gain) loss on the modification or extinguishment of debt and capital lease obligations
|
—
|
(2
|
)
|
—
|
19,859
|
|||||||||||
Add: Changes in fair value of non-hedge derivative instruments
|
—
|
—
|
—
|
—
|
||||||||||||
Add: Asset impairment charges
|
901
|
9,048
|
2,121
|
137,219
|
||||||||||||
Add: Incentive allocations
|
4,576
|
3,489
|
17,116
|
3,489
|
||||||||||||
Add: Depreciation & amortization expense (1)
|
56,557
|
44,277
|
213,641
|
190,031
|
||||||||||||
Add: Interest expense and dividends on preferred shares
|
51,998
|
43,788
|
193,434
|
196,358
|
||||||||||||
Add: Pro-rata share of Adjusted EBITDA from unconsolidated entities (2)
|
214
|
(125
|
)
|
310
|
40
|
|||||||||||
Less: Equity in (earnings) losses of unconsolidated entities
|
(63
|
)
|
244
|
1,606
|
369
|
|||||||||||
Less: Non-controlling share of Adjusted EBITDA
|
—
|
—
|
—
|
—
|
||||||||||||
Adjusted EBITDA (non-GAAP)
|
$
|
162,331
|
$
|
123,539
|
$
|
597,282
|
$
|
428,097
|